Home » Buy2LetNow » The Junction
The Junction @ Forest Hill is a 24-hour security estate in the heart of Centurion. Situated within five minutes from Forest Hill Mall, R55, N14 highway, schools and many more amenities within walking distance. This unique development offers two-bedroom apartments as a safe haven for young professionals, couples and start-up families looking for security, convenience and an unbeatable location.
Unit Type | Size m² | Purchase Price | Projected Gross Rental Income | Gross Rental Return (excl capital growth) | Monthly Levies @ R18.50 p/m2 | Estimated Rates and Taxes | Net Rental Income | Net Rental Return (excl capital growth) | Projected Capital Growth (at 5% p.a.) | Total Return On Investment (capital growth + net rental income p.a.) | ||
2 Bed 1 Bath + Covered Balcony (Third Floor) | 56 | R695 000 | R6 500 | 11.2% | R1 000 | R560 | R4 940 | 8.5% | R729 750 | 5% | R94 030 | 13.5% |
2 Bed 1 Bath + Covered Balcony (Second Floor) | 56 | R715 000 | R6 700 | 11.2% | R1 000 | R560 | R5 140 | 8.6% | R750 750 | 5% | R97 430 | 13.6% |
2 Bed 1 Bath + Covered Balcony (First Floor) | 56 | R705 000 | R6 700 | 10.4% | R1 000 | R560 | R5 140 | 8.7% | R740 250 | 5% | R96 930 | 13.7% |
2 Bed 1 Bath + Covered Patio (Ground Floor) | 56 | R755 000 | R6 900 | 11.0% | R1 000 | R560 | R5 280 | 8.4% | R792 750 | 5% | R101 110 | 13.4% |